| |
|
|
Unaudited |
|
|
Audited |
|
| |
|
|
Six months ended |
|
|
Year ended |
|
| |
|
|
31 December |
|
|
30 June |
|
| |
(R’000) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
| |
ASSETS |
|
|
|
|
|
|
|
|
|
| |
Non-current assets |
|
|
|
|
|
|
|
|
|
| |
Property, plant and equipment and |
|
|
|
|
|
|
|
|
|
| |
investment property |
|
1 529 649 |
|
|
2 460 893 |
|
|
2 106 573 |
|
| |
Goodwill |
|
– |
|
|
24 859 |
|
|
24 859 |
|
| |
Investments – service concessions |
|
243 693 |
|
|
224 417 |
|
|
224 311 |
|
| |
Investments – property developments |
|
128 691 |
|
|
120 000 |
|
|
128 691 |
|
| |
Other non-current assets |
|
178 206 |
|
|
82 477 |
|
|
173 918 |
|
| |
|
|
2 080 239 |
|
|
2 912 646 |
|
|
2 658 352 |
|
| |
Current assets |
|
|
|
|
|
|
|
|
|
| |
Other current assets |
|
3 539 915 |
|
|
3 930 980 |
|
|
4 096 899 |
|
| |
Bank balances and cash |
|
2 417 047 |
|
|
3 262 105 |
|
|
3 129 990 |
|
| |
|
|
5 956 962 |
|
|
7 193 085 |
|
|
7 226 889 |
|
| |
Non-current assets classified as held for sale |
|
59 233 |
|
|
73 153 |
|
|
65 153 |
|
| |
Total assets |
|
8 096 434 |
|
|
10 178 884 |
|
|
9 950 394 |
|
| |
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
| |
Capital and reserves |
|
|
|
|
|
|
|
|
|
| |
Equity attributable to equity holders |
|
|
|
|
|
|
|
|
|
| |
of the parent |
|
2 030 748 |
|
|
2 541 387 |
|
|
2 486 357 |
|
| |
Non controlling interest |
|
93 638 |
|
|
51 537 |
|
|
75 055 |
|
| |
|
|
2 124 386 |
|
|
2 592 924 |
|
|
2 561 412 |
|
| |
Non-current liabilities |
|
|
|
|
|
|
|
|
|
| |
Interest bearing borrowings |
|
832 349 |
|
|
877 287 |
|
|
843 244 |
|
| |
Other non-current liabilities |
|
62 558 |
|
|
61 746 |
|
|
64 945 |
|
| |
|
|
894 907 |
|
|
939 033 |
|
|
908 189 |
|
| |
Current liabilities |
|
|
|
|
|
|
|
|
|
| |
Other current liabilities |
|
5 059 644 |
|
|
6 627 533 |
|
|
6 456 620 |
|
| |
Bank overdrafts |
|
17 497 |
|
|
19 394 |
|
|
24 173 |
|
| |
|
|
5 077 141 |
|
|
6 646 927 |
|
|
6 480 793 |
|
| |
Total liabilities |
|
5 972 048 |
|
|
7 585 960 |
|
|
7 388 982 |
|
| |
Total equity and liabilities |
|
8 096 434 |
|
|
10 178 884 |
|
|
9 950 394 |
|